Opportunities
Manufacturer of “Everyday Apparel” with Big Box Clients
Manufacturing in Mexico, Guatemala and China!
Specifications
Priding themselves on what is called “Elevated Everyday Apparel,” which they design, oversee manufacturing, and then distribute to their clients. Their clients are highly reputable and recognizable, including Nordstroms, Burlington, PacSun, and as of last quarter, they are now rolling out Target! The company has manufacturers in Mexico, Guatemala, and China and distribution throughout North America. They have 10 of their own brands, over 50 licenses, and also do white label for retailers. The team is well developed with 4 in management/office administration, 7 in art and design, 3 in sales, and 4 in production. The two owners spend about 20 hours a week in the business, with Owner 1 overseeing the production and sales team, and Owner 2 working with the art department and merchandising. One person easily could perform both roles. This replacement salary is accounted for in the cash flow. As a show of good faith, they are offering a combination of 10% promissory note and a 10% equity roll for a total of 20% proving their vested interest in the continued success of this business.
Funding Details
Business:
Offer Price: $
% Buyer Cash Down at Closing: $
% Seller Carry Back via Promissory Note: $
year term at a rate of %
% of Purchase Price secured by Buyer and Seller
Total Bank Loan Need: $
% of Purchase Price
Desired Loan Type:
Desired Bank Terms: year term at a rate of %
Total Business Assets, Inventory, and A/R: $
Total Undercollateralized Loan: $
Loan Payments
| Monthly Payment to Bank: | $ |
| Yearly Payment to Bank: | $ |
| Monthly Payment to Seller: | $ |
| Yearly Payment to Seller: | $ |
| Total Monthly Debt Service: | $ |
| Total Yearly Debt Service: | $ |
Conclusions
Fixed Charge Coverage Ratio
The bank will require a minimum ratio of 1.5 to be lendable.
|
Cash Flow: 5 year average Cash Flow |
$ |
| Annual Debt Service: | $ |
| RATIO: |
Buyer's Net Operating Income (NOI)
The amount of money the Buyer will retain as profit.
|
Cash Flow: 5 year average Cash Flow |
$ |
| Annual Debt Service: | -$ |
| NOI: |
Buyer's Return on Investment (ROI)
The rate of return on the Buyer's down payment.
| Down Payment: | $ |
| NOI: | |
| ROI: | % |
Attachments
| Document Title / Description |
|---|
This folder is empty.
Email
Print
Already have an account? Log in here.
Print, sign and send to:
210 N 78th St. 2nd FloorOmaha, NE 68114
Or fax to:
f 402.939.0857